| Rm | H1 25 | H1 24 | YTD % change reported |
YTD % change constant currency* |
Contribution to Group |
| Group service revenue | 105 111 | 85 323 | 23.2 | 22.4 | |
| – South Africa | 21 604 | 21 110 | 2.3 | 2.3 | 20.6% |
| – Nigeria | 28 227 | 20 523 | 37.5 | 54.1 | 26.9% |
| – Ghana | 20 672 | 10 328 | 100.2 | 39.9 | 19.7% |
| – Uganda | 8 583 | 7 371 | 16.4 | 13.3 | 8.2% |
| Group EBITDA~ | |||||
| (before once-off items) | 46 655 | 29 046 | 60.6 | 42.3 | |
| – South Africa# | 9 219 | 9 566 | (3.6) | (3.6) | 19.8% |
| – Nigeria | 14 326 | 7 377 | 94.2 | 117.5 | 30.7% |
| – Ghana | 12 066 | 5 781 | 108.7 | 46.0 | 25.9% |
| – Uganda | 4 652 | 3 842 | 21.1 | 17.8 | 10.0% |
| Group EBITDA margin | 42.7% | 32.0% | 10.7pp | 7.1pp | |
| – South Africa# | 36.5% | 36.5% | 0.0pp | 0.0pp | |
| – Nigeria | 50.4% | 35.7% | 14.7pp | 14.7pp | |
| – Ghana | 58.2% | 55.7% | 2.5pp | 2.5pp | |
| – Uganda | 53.7% | 51.5% | 2.1pp | 2.1pp | |
| Capital expenditure | |||||
| (capex, IFRS 16) | 27 300 | 19 220 | |||
| Capex (ex-leases) | 20 799 | 13 433 | |||
| Capex intensity | |||||
| (ex-leases) | 19.0% | 14.8% |
| ˜ | Earnings before interest, tax, depreciation and amortisation. |
| # | Excludes tower sale gain/(loss). |
